Astra share value using Dividend Discount Model

Sep 19, 2007
Share valuation of PT Astra International Tbk using Dividend Discount Model.

Last dividend: 290
Dividend growth: 40.00% assumed
Discount rate: 42.13% cost of equity

Estimated share price = Last dividend (1 + dividend growth) / (discount rate - dividend growth)

Estimated share price = 19,047.38


Anonymous Erica said...

Interesting to know.

Nov 11, 2008, 9:50:00 PM  

Post a Comment

<< Home

Dutch Indonesian English
    I receive donation for premium financial model and website developments. Please contact me for any inquiries.
this tool only works in IE
Calculate Your Power
Your Energy
Your Age Now y.o.
Your after-tax Annual Income
Monthly Expenses
Desired Real Return %
Desired Retirement Age y.o.
Transcendence Ratio %
Your Power
Annual Saving
Power in 5 yrs
Power in 10 yrs
Power @ Retirement
Estate Planning
>> read Transcendence Power